Featured Properties


Mount Hood Property

Mt. Hood

The subject property is located at 2995 Mt. Hood Street, Las Vegas, Nevada 89156 (Mt. Hood Street & Alto Avenue). The site is 15.05 acres (655,578 SF). The subject property is surrounded by residential properties and Nellis Air Force Base. Public records show the 2021 population within the 1-3 and 5-mile radius is 13,049; 94,005; and 270,002, respectively. The population within the trade area is projected to increase 5.02% by 2023 and 8.37% by 2025.

The subject property will be the highest quality self-storage facility in the market. The self- storage market is under supplied within the 5-mile radius with 6.45 SF/Capita presently, with no supply in the one-mile radius. With the subject property and one additional planned project, the supply is projected to increase to 7.25 SF/Capita by 2027. National REIT Management, Class A design and quality of this facility, consistently growing population, accessibility, and the fact that the average age of self-storage facilities within the 5-mile radius is approximately 30 years old with many “C” quality facilities, with limited climate-controlled units, make this an extraordinary opportunity. The subject property would be a major qualitative addition to the market. The business plan for the subject property is to have a Class A climate controlled self- storage facility, various sizes of non-climate drive up units, and the highest quality RV and Boat parking facility in the Las Vegas market.

This project will be a Class A, institutional quality self-storage facility. The subject property is designed to be built as 328,465 GSF. The business plan for the subject property is to develop a state-of-the-art climate-controlled facility of 162,370 GBA, a 1,255 SF office area, with 119,382 NRA. 168,270 SF GBA to be utilized as eighty-six exterior drive-up units and 133 RV/Boat enclosed garage parking units, and eighty-six covered RV/Boat parking spaces. The facility will utilize a state-of-the-art security system including an exterior surveillance system for the RV and Boat parking areas, which will utilize a Videofied intrusion detection system that is professionally monitored for immediate video verification of the alarm and priority police response to any unauthorized intrusion. The facility will also have two wash bays for RV/Boats, and a dump station. The subject property is located in the fast-growing Las Vegas market.

There are 9,500 military and civilian personnel at Nellis Air Force Base. In addition, Nellis is contiguous to the Mt. Hood self-storage project. YSA worked with Nellis leadership to have the self-storage use approved. The base personnel will be advised that the Mt. Hood self-storage project is the recommended self-storage facility for base personnel. The plan is to offer first month free rent to base personnel.

Within a quarter mile of the subject property, there are 1,500+ single family homes under development. The confluence of a number of key factors will drive occupancy at the subject property: The qualitative advantage of being the highest quality facility in the market and offering climate-controlled units when most of the competition does not offer climate-controlled space. The subject property is presently in the pre-development and received approval from the Clark County Planning Commission on July 20, and was acquired on September 27, 2024.

Executive Summary
Address 2995 Mt. Hood Street
City Las Vegas
Building GSF 394,730
Building NRSF 331,572
Total Project Cost $46,933,004
Stabilized NOI $4,990,290
Project Timeline Date
Acquisition Sept 23
Obtain Full Permits Q4 2024
Construction Start Q4 2024
Construction End Q4 2025
Stabilization Q4 2028
Capital Stack
Construction Financing $30,506,453 65%
Total Equity (LP + GP) $16,426,551 35%
Total Capitalization $46,933,004 100%
*Depending on market conditions
 
Total Project Cost $46,933,004
Total Equity $16,426,551
Debt $30,506,453
Average Projected Investor IRR 44.3%
Investor Equity Multiple 4.26
Highlights
  • 1193 units climate controlled space
  • 271 drive-up storage units
  • 133 enclosed RV/Boat garage parking units
  • 86 covered RV/Boat parking spaces
  • Expect approvals in Q3 2023 for Q2 2024 groundbreaking
  • 328,465 square foot self-storage facility
  • Seeking $16,568,814 in equity
  Market Pop (5-Miles) SS Supply Supply Ratio
2022 266,651 1,719,326 SF 6.45
2027 285,143 2,067,496 SF 7.25

More Info
Houston Property

Houston

The subject property is located at 3203 Hurley Street, Houston, Texas 77093. The site is 3.36 acres (146,362 SF). The subject property is surrounded by a wide variety of residential, retail, and commercial uses. Public records show the 2021 population within the 3-mile and 5-mile radius as 119,411 and 307,473, respectively. The population within the trade area is projected to increase to 120,148 and 311,783 in the three and five mile respectively by 2026.

The subject property will be the highest quality self-storage facility in the market. The self-storage market is under supplied within both the three-mile and five-mile radius with 2.52 SF/Capita in the threemile and 3.65 SF/Capita in the five-mile, respectively. With the subject property and one additional planned project, the supply is projected to increase to 3.44 SF/Capita in the three-mile and 4.64 SF/Capita in the five-mile, respectively. The average age of self-storage facilities in this market is 39 years.

The subject property will be a Generation V, Class A climate-controlled facility. A consistently growing population, accessibility via Interstate 69 which is 1,000’ from the subject property with daily traffic counts exceeding 200,000 VPD, and the fact that the average age of self- storage facilities within the 5-mile radius is approximately 39 years old with many “C” quality facilities, with limited climate-controlled units in the market, and no climate controlled facilities in the three-mile, make this an extraordinary opportunity. The subject property would be a major qualitative addition to the market.

The business plan for the subject property is to develop a state-of-the-art climate-controlled facility of 147,250 GBA, a 1,312 SF office area, with 109,454 NRA, with various unit sizes based on market demand, fifty-two covered RV/Boat parking spaces, and the highest quality RV and Boat parking facility in the market. The facility will utilize a state-of-the-art security system including an exterior surveillance system for the RV and Boat parking areas, which will utilize a Videofied intrusion detection system that is professionally monitored for immediate video verification of the alarm and priority police response to any unauthorized intrusion.

The subject property is located in the fast-growing Houston market. The subject property will have the qualitative advantage of being the highest quality facility in the market and offering climate-controlled units when most of the competition does not offer climate-controlled space. The subject property is presently in the pre-development phase.

Highlights
  • 1,094-unit ground up self-storage facility in Houston
  • Expect approvals in Q2 2024 for Q3 2024 groundbreaking
  • 3-story, 147,250 square foot self-storage facility
  • Seeking $7,571,921 in equity
Sponsor
  • YourSpace America, Inc.
  • A history of successful self-storage development projects across multiple geographic areas.
Concept
  • The business plan for the subject property is to develop a fully climate controlled self-storage facility of approximately 147,250 GBA, with 109,454 NRSF, with 1,094 units, and an office of 1,312 SF, and covered RV/Boat parking.

The new facility will be a state-of-the-art Generation V self-storage facility of institutional quality. The subject property, in addition to being climate controlled, will offer a state-of-the-art security system that is professionally monitored for immediate video verification of the alarm and priority police response to any unauthorized intrusion.

 
Total Project Cost $21,695,934
Total Equity $7,593,577
Debt $14,102,357
Average Projected Investor IRR 49.9%
Investor Equity Multiple 5.03
Anticipated Hold Period 5 years

More Info